Fix formulas

.gitlab-ci.yml

@@ -70,7 +70,7 @@ Build matched data:
 
   when: manual
 
-Test:
+Test_YAML_Carburants:
   stage: test
   image: $CI_REGISTRY_IMAGE:latest
   tags:
@@ -82,7 +82,7 @@ Test:
     - cp /mnt/data-out/openfisca-france-indirect-taxation/openfisca_survey_manager_config_with_matched_data.ini ~/.config/openfisca-survey-manager/config.ini
     - mkdir -p /root/ci-files/data_collections
   script:
-    - openfisca test --country-package openfisca_france_indirect_taxation openfisca_france_indirect_taxation/tests/test_prix_carburants_accises.py
+    - openfisca test --country-package openfisca_france_indirect_taxation openfisca_france_indirect_taxation/tests/formulas/*carbu*
 
 
 # Test_All:

openfisca_france_indirect_taxation/assets/prix/prix_mensuel_carburants.csv

@@ -379,3 +379,12 @@ Date,diesel_ttc,super_98_ttc,super_95_ttc,super_plombe_ttc,super_95_e10_ttc
 2023/06,1.7,1.94,1.88,,1.86
 2023/07,1.72,1.91,1.85,,1.84
 2023/08,1.85,1.99,1.94,,1.93
+2023/09,1.93,2.02,1.97,,1.95
+2023/10,1.91,1.94,1.89,,1.87
+2023/11,1.84,1.91,1.85,,1.83
+2023/12,1.77,1.87,1.81,,1.79
+2024/01,1.75,1.87,1.82,,1.79
+2024/02,1.83,1.92,1.86,,1.83
+2024/03,1.8,1.94,1.89,,1.86
+2024/04,1.79,1.99,1.94,,1.91
+2024/05,1.73,1.97,1.92,,1.88

openfisca_france_indirect_taxation/tests/formulas/prix_carburants_ttc_sortie.yaml

@@ -58,6 +58,45 @@
   output:
     prix_gazole_b10_ttc_sortie: 1.5504
 
+- name: "Test gazole_b10_ticpe 2019"
+  period: 2019
+  absolute_error_margin: .01
+  input:
+    nombre_litres_gazole_b10: 100
+    prix_gazole_b10_ht: 1.0
+    code_region: '84'
+  output:
+    gazole_b10_ticpe: 59.40
+    prix_gazole_b10_ht_avant_remise: 0.625
+    prix_gazole_b10_ttc_sortie: 1.912
+    prix_gazole_b10_ttc: 1.463
+
+- name: "Test gazole_b10_ticpe 2022"
+  period: 2022
+  absolute_error_margin: .01
+  input:
+    nombre_litres_gazole_b10: 100
+    prix_gazole_b10_ht: 1.0
+    code_region: '84'
+  output:
+    gazole_b10_ticpe: 59.40
+    prix_gazole_b10_ht_avant_remise: 1.122
+    prix_gazole_b10_ttc_sortie: 1.912
+    prix_gazole_b10_ttc: 1.88
+
+- name: "Test gazole_b10_ticpe 2024"
+  period: 2024
+  absolute_error_margin: .01
+  input:
+    nombre_litres_gazole_b10: 100
+    prix_gazole_b10_ht: 5.0
+    code_region: '84'
+  output:
+    gazole_b10_ticpe: 59.40
+    prix_gazole_b10_ht_avant_remise: 1234
+    prix_gazole_b10_ttc_sortie: 1.912
+    prix_gazole_b10_ttc: 1234
+
 # prix essence ttc_sortie:
 
 ## prix essence SP95 E10 ttc_sortie:
@@ -187,6 +226,24 @@
   output:
     prix_essence_e85_ttc_sortie: 0.7307
 
+- name: "Test prix_essence_e85_ttc_sortie"
+  period: 2023
+  absolute_error_margin: .01
+  input:
+    code_region: '11'
+    prix_essence_e85_ht: 0.4906
+  output:
+    prix_essence_e85_ttc_sortie: 0.7307
+
+- name: "Test prix_essence_e85_ttc_sortie"
+  period: 2024
+  absolute_error_margin: .01
+  input:
+    code_region: '11'
+    prix_essence_e85_ht: 0.4906
+  output:
+    prix_essence_e85_ttc_sortie: 0.7307
+
 - name: "Test prix_essence_e85_ttc_sortie"
   period: 2022
   absolute_error_margin: .01
@@ -205,6 +262,15 @@
   output:
     prix_essence_e85_ttc_sortie: 1.3504
 
+- name: "Test prix_essence_e85_ttc_sortie"
+  period: 2024
+  absolute_error_margin: .01
+  input:
+    code_region: '94'
+    prix_essence_e85_ht: 1.007
+  output:
+    prix_essence_e85_ttc_sortie: 1.3504
+
 # prix GPL ttc_sortie:
 
 - name: "Test prix_gpl_carburant_ttc_sortie"

openfisca_france_indirect_taxation/tests/formulas/ticpe_carburant.yaml

@@ -58,6 +58,24 @@
   output:
     gazole_b10_ticpe: 59.40
 
+- name: "Test gazole_b10_ticpe"
+  period: 2019
+  absolute_error_margin: .01
+  input:
+    nombre_litres_gazole_b10: 100
+    code_region: '84'
+  output:
+    gazole_b10_ticpe: 59.40
+
+- name: "Test gazole_b10_ticpe"
+  period: 2024
+  absolute_error_margin: .01
+  input:
+    nombre_litres_gazole_b10: 100
+    code_region: '84'
+  output:
+    gazole_b10_ticpe: 59.40
+
 ## TICPE gazole total:
 
 - name: "Test gazole_ticpe_total"

openfisca_france_indirect_taxation/variables/taxes_indirectes/prix_carburants_ht.py

@@ -104,7 +104,10 @@ class prix_gazole_b7_ht(Variable):
     default_value = 0
     reference = "https://www.legifrance.gouv.fr/loda/article_lc/LEGIARTI000046489832/2022-10-27/"
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_gazole_b7_ht_avant_remise', period)
+
+    def formula_2022(menage, period, parameters):
         prix_gazole_b7_ht_avant_remise = menage('prix_gazole_b7_ht_avant_remise', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         prix_gazole_b7_ht = prix_gazole_b7_ht_avant_remise - (aide_exceptionnelle_gazole_essence_hl / 100)
@@ -147,7 +150,10 @@ class prix_gazole_b10_ht(Variable):
     definition_period = YEAR
     default_value = 0
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_gazole_b10_ht_avant_remise', period)
+
+    def formula_2022(menage, period, parameters):
         prix_gazole_b10_ht_avant_remise = menage('prix_gazole_b10_ht_avant_remise', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         prix_gazole_b10_ht = prix_gazole_b10_ht_avant_remise - (aide_exceptionnelle_gazole_essence_hl / 100)
@@ -279,7 +285,10 @@ class prix_essence_sp95_e10_ht(Variable):
     definition_period = YEAR
     default_value = 0
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_essence_sp95_e10_ht_avant_remise', period)
+
+    def formula_2022(menage, period, parameters):
         prix_essence_sp95_e10_ht_avant_remise = menage('prix_essence_sp95_e10_ht_avant_remise', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         prix_essence_sp95_e10_hors_remise_ttc = prix_essence_sp95_e10_ht_avant_remise - (aide_exceptionnelle_gazole_essence_hl / 100)
@@ -410,8 +419,11 @@ class prix_essence_sp95_ht(Variable):
     label = "prix de l'essence SP95 TTC par litre"
     definition_period = YEAR
     default_value = 0
-
-    def formula(menage, period, parameters):
+
+    def formula(menage, period):
+        return menage('prix_essence_sp95_ht_avant_remise', period)
+
+    def formula_2022(menage, period, parameters):
         prix_essence_sp95_ht_avant_remise = menage('prix_essence_sp95_ht_avant_remise', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         prix_essence_sp95_hors_remise_ttc = prix_essence_sp95_ht_avant_remise - (aide_exceptionnelle_gazole_essence_hl / 100)
@@ -543,11 +555,17 @@ class prix_essence_sp98_ht(Variable):
     definition_period = YEAR
     default_value = 0
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_essence_sp98_ht_avant_remise', period)
+
+    def formula_2022(menage, period, parameters):
         prix_essence_sp98_ht_avant_remise = menage('prix_essence_sp98_ht_avant_remise', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         prix_essence_sp98_hors_remise_ttc = prix_essence_sp98_ht_avant_remise - (aide_exceptionnelle_gazole_essence_hl / 100)
         return prix_essence_sp98_hors_remise_ttc
+
+    def formula_2023(menage, period):
+        return menage('prix_essence_sp98_ht_avant_remise', period)
 
 
 class prix_essence_super_plombe_ht(Variable):
@@ -604,12 +622,18 @@ class prix_essence_e85_ht(Variable):
     definition_period = YEAR
     default_value = 0
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_essence_e85_ht_avant_remise', period)
+
+    def formula_2022(menage, period, parameters):
         prix_essence_e85_ht_avant_remise = menage('prix_essence_e85_ht_avant_remise', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         prix_essence_e85_ht = prix_essence_e85_ht_avant_remise - (aide_exceptionnelle_gazole_essence_hl / 100)
         return prix_essence_e85_ht
-
+
+    def formula_2023(menage, period):
+        return menage('prix_essence_e85_ht_avant_remise', period)
+
 
 class prix_gpl_carburant_ht_avant_remise(Variable):
     value_type = float
@@ -646,8 +670,11 @@ class prix_gpl_carburant_ht(Variable):
     definition_period = YEAR
     default_value = 0
     reference = "https://www.legifrance.gouv.fr/loda/article_lc/LEGIARTI000046489832/2022-10-27/"
-
-    def formula(menage, period, parameters):
+
+    def formula(menage, period):
+        return menage('prix_gpl_carburant_ht_avant_remise', period)
+
+    def formula_2022(menage, period, parameters):
         prix_gpl_carburant_ht_avant_remise = menage('prix_gpl_carburant_ht_avant_remise', period)
         aide_exceptionnelle_gpl_carburant_100kg = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gpl_carburant_100kg
         prix_gpl_carburant_ht = prix_gpl_carburant_ht_avant_remise - (aide_exceptionnelle_gpl_carburant_100kg / 100)

openfisca_france_indirect_taxation/variables/taxes_indirectes/prix_carburants_ttc.py

@@ -30,7 +30,10 @@ class prix_gazole_b7_hors_remise_ttc(Variable):
     definition_period = YEAR
     default_value = 0
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_gazole_b7_ttc', period)
+
+    def formula_2022(menage, period, parameters):
         prix_gazole_b7_ttc = menage('prix_gazole_b7_ttc', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         taux_plein_tva = parameters(period).imposition_indirecte.tva.taux_de_tva.taux_normal
@@ -65,8 +68,11 @@ class prix_gazole_b10_hors_remise_ttc(Variable):
     label = "prix du gazole B10 TTC par litre si la remise n'avait pas eu lieu"
     definition_period = YEAR
     default_value = 0
+
+    def formula(menage, period):
+        return menage('prix_gazole_b10_ttc', period)
 
-    def formula(menage, period, parameters):
+    def formula_2022(menage, period, parameters):
         prix_gazole_b10_ttc = menage('prix_gazole_b10_ttc', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         taux_plein_tva = parameters(period).imposition_indirecte.tva.taux_de_tva.taux_normal
@@ -102,7 +108,10 @@ class prix_essence_sp95_e10_hors_remise_ttc(Variable):
     definition_period = YEAR
     default_value = 0
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_essence_sp95_e10_ttc', period)
+
+    def formula_2022(menage, period, parameters):
         prix_essence_sp95_e10_ttc = menage('prix_essence_sp95_e10_ttc', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         taux_plein_tva = parameters(period).imposition_indirecte.tva.taux_de_tva.taux_normal
@@ -137,8 +146,11 @@ class prix_essence_sp95_hors_remise_ttc(Variable):
     label = "prix de l'essence SP95 TTC par litre si la remise n'avait pas eu lieu"
     definition_period = YEAR
     default_value = 0
+
+    def formula(menage, period):
+        return menage('prix_essence_sp95_ttc', period)
 
-    def formula(menage, period, parameters):
+    def formula_2022(menage, period, parameters):
         prix_essence_sp95_ttc = menage('prix_essence_sp95_ttc', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         taux_plein_tva = parameters(period).imposition_indirecte.tva.taux_de_tva.taux_normal
@@ -173,8 +185,11 @@ class prix_essence_sp98_hors_remise_ttc(Variable):
     label = "prix de l'essence SP98 TTC par litre si la remise n'avait pas eu lieu"
     definition_period = YEAR
     default_value = 0
+
+    def formula(menage, period):
+        return menage('prix_essence_sp98_ttc', period)
 
-    def formula(menage, period, parameters):
+    def formula_2022(menage, period, parameters):
         prix_essence_sp98_ttc = menage('prix_essence_sp98_ttc', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         taux_plein_tva = parameters(period).imposition_indirecte.tva.taux_de_tva.taux_normal
@@ -223,8 +238,11 @@ class prix_essence_e85_hors_remise_ttc(Variable):
     label = "prix de l'essence E85 TTC par litre si la remise n'avait pas eu lieu"
     definition_period = YEAR
     default_value = 0
+
+    def formula(menage, period):
+        return menage('prix_essence_e85_ttc', period)
 
-    def formula(menage, period, parameters):
+    def formula_2022(menage, period, parameters):
         prix_essence_e85_ttc = menage('prix_essence_e85_ttc', period)
         aide_exceptionnelle_gazole_essence_hl = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gazole_essence_hl
         taux_plein_tva = parameters(period).imposition_indirecte.tva.taux_de_tva.taux_normal
@@ -260,9 +278,15 @@ class prix_gpl_carburant_hors_remise_ttc(Variable):
     definition_period = YEAR
     default_value = 0
 
-    def formula(menage, period, parameters):
+    def formula(menage, period):
+        return menage('prix_gpl_carburant_ttc', period)
+
+    def formula_2022(menage, period, parameters):
         prix_gpl_carburant_ttc = menage('prix_gpl_carburant_ttc', period)
         aide_exceptionnelle_gpl_carburant_100kg = parameters(period.start).imposition_indirecte.produits_energetiques.aide_exceptionnelle_carburant.gpl_carburant_100kg
         taux_plein_tva = parameters(period).imposition_indirecte.tva.taux_de_tva.taux_normal
         prix_gpl_carburant_hors_remise_ttc = prix_gpl_carburant_ttc + (aide_exceptionnelle_gpl_carburant_100kg / 100) * (1 + taux_plein_tva)
         return prix_gpl_carburant_hors_remise_ttc
+
+    def formula_2023(menage, period):
+        return menage('prix_gpl_carburant_ttc', period)