Skip to content
New issue

Have a question about this project? Sign up for a free GitHub account to open an issue and contact its maintainers and the community.

By clicking “Sign up for GitHub”, you agree to our terms of service and privacy statement. We’ll occasionally send you account related emails.

Already on GitHub? Sign in to your account

Update test results for NOCT model change #1893

Merged
merged 4 commits into from
Nov 4, 2024
Merged
Changes from all commits
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
92 changes: 46 additions & 46 deletions test_results_win64.csv
Original file line number Diff line number Diff line change
@@ -1,47 +1,47 @@
TECHNOLOGY,FINANCING,ANNUAL_OUTPUT,LCOE_NOM,LPPA_NOM,MESSAGES
Flat Plate PV,Residential,13700.6,8.67416,NA,;
Flat Plate PV,Commercial,808617,4.08413,NA,;
Flat Plate PV,Third Party,13700.6,NA,NA,;
Flat Plate PV,Host Developer,808617,10.3366,11.4551,;
Flat Plate PV,Single Owner,193152944,5.09575,4.64696,; Warning: NPV is $-8.14542e+06. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Merchant Plant,193152944,4.83352,NA,; Warning: NPV is $-4.77926e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Leveraged Partnership Flip,193152944,5.26334,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.09634e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,All Equity Partnership Flip,193152944,5.75883,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.20049e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Sale Leaseback,193152944,6.53523,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-3.44267e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,LCOE Calculator,193152944,NA,NA,;
Flat Plate PV,None,155942864,NA,NA,;
PVWatts,Residential,13904.6,9.69892,NA,;
PVWatts,Commercial,938557,3.76665,NA,;
PVWatts,Third Party,11123.6,NA,NA,;
PVWatts,Host Developer,938557,9.52331,10.2664,;
PVWatts,Single Owner,211907456,4.50702,4.64739,;
PVWatts,Community Solar,211907456,4.72857,NA,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-6.50779e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Merchant Plant,211907456,4.23759,NA,; Warning: NPV is $-4.18393e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Leveraged Partnership Flip,211907456,4.65964,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-239153. A negative NPV indicates project costs are higher than revenues.
PVWatts,All Equity Partnership Flip,211907456,5.17504,4.64739,; Warning: NPV is $-1.25365e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Sale Leaseback,211907456,5.8821,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.4762e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,LCOE Calculator,211907456,NA,NA,;
PVWatts,None,173806896,NA,NA,;
Flat Plate PV,Residential,13707.6,8.66951,NA,;
Flat Plate PV,Commercial,808628,4.08407,NA,;
Flat Plate PV,Third Party,13707.6,NA,NA,;
Flat Plate PV,Host Developer,808628,10.3364,11.4551,;
Flat Plate PV,Single Owner,193154176,5.09571,4.64696,; Warning: NPV is $-8.1447e+06. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Merchant Plant,193154176,4.83348,NA,; Warning: NPV is $-4.77921e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Leveraged Partnership Flip,193154176,5.2633,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.09627e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,All Equity Partnership Flip,193154176,5.75879,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.20043e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,Sale Leaseback,193154176,6.53518,4.64696,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-3.44261e+07. A negative NPV indicates project costs are higher than revenues.
Flat Plate PV,LCOE Calculator,193154176,NA,NA,;
Flat Plate PV,None,155941152,NA,NA,;
PVWatts,Residential,13916.2,9.69083,NA,;
PVWatts,Commercial,939340,3.76351,NA,;
PVWatts,Third Party,11132.9,NA,NA,;
PVWatts,Host Developer,939340,9.51537,10.2578,;
PVWatts,Single Owner,211972144,4.50518,4.64739,;
PVWatts,Community Solar,211972144,4.72724,NA,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-6.50717e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Merchant Plant,211972144,4.23577,NA,; Warning: NPV is $-4.18125e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Leveraged Partnership Flip,211972144,4.65775,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-202441. A negative NPV indicates project costs are higher than revenues.
PVWatts,All Equity Partnership Flip,211972144,5.17321,4.64739,; Warning: NPV is $-1.25226e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,Sale Leaseback,211972144,5.88006,4.64739,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.47289e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts,LCOE Calculator,211972144,NA,NA,;
PVWatts,None,173951936,NA,NA,;
High-X Concentrating PV,Single Owner,2.39082e+06,20.4395,25.9389,;
High-X Concentrating PV,Merchant Plant,2.39082e+06,17.6309,NA,; Warning: NPV is $-3.52769e+06. A negative NPV indicates project costs are higher than revenues.
High-X Concentrating PV,Leveraged Partnership Flip,2.39082e+06,21.7795,25.9389,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
High-X Concentrating PV,All Equity Partnership Flip,2.39082e+06,25.1955,25.9389,;
High-X Concentrating PV,Sale Leaseback,2.39082e+06,25.5293,25.9389,;
High-X Concentrating PV,LCOE Calculator,2.39082e+06,NA,NA,;
High-X Concentrating PV,None,2.39082e+06,NA,NA,;
PV Battery,Residential,13541.8,16.6191,NA,;
PV Battery,Commercial,932779,7.30421,NA,;
PV Battery,Third Party,13590.4,NA,NA,;
PV Battery,Host Developer,932779,13.5466,16.2099,;
PV Battery,Single Owner,219654272,9.28589,9.96064,;
PV Battery,Merchant Plant,219654272,8.57912,NA,; Warning: NPV is $-1.09451e+08. A negative NPV indicates project costs are higher than revenues.
PV Battery,Leveraged Partnership Flip,219654272,9.47926,9.96064,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
PV Battery,All Equity Partnership Flip,219654272,10.7012,9.96064,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.92491e+07. A negative NPV indicates project costs are higher than revenues.
PV Battery,Sale Leaseback,219654272,11.3474,9.96064,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.90538e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts Battery,Residential,13662.6,19.6469,NA,;
PVWatts Battery,Commercial,929768,13.1177,NA,;
PVWatts Battery,Third Party,10996.8,NA,NA,;
PVWatts Battery,Host Developer,929768,17.1749,16.2118,; Warning: NPV is $-85059. A negative NPV indicates project costs are higher than revenues.
PV Battery,Residential,13551.8,16.6065,NA,;
PV Battery,Commercial,933472,7.29864,NA,;
PV Battery,Third Party,13600.5,NA,NA,;
PV Battery,Host Developer,933472,13.5376,16.2099,;
PV Battery,Single Owner,219717520,9.28267,9.95982,;
PV Battery,Merchant Plant,219717520,8.576,NA,; Warning: NPV is $-1.0943e+08. A negative NPV indicates project costs are higher than revenues.
PV Battery,Leveraged Partnership Flip,219717520,9.47597,9.95982,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
PV Battery,All Equity Partnership Flip,219717520,10.6979,9.95982,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.92052e+07. A negative NPV indicates project costs are higher than revenues.
PV Battery,Sale Leaseback,219717520,11.3439,9.95982,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.90091e+07. A negative NPV indicates project costs are higher than revenues.
PVWatts Battery,Residential,13674.2,19.6307,NA,;
PVWatts Battery,Commercial,930542,13.098,NA,;
PVWatts Battery,Third Party,11006,NA,NA,;
PVWatts Battery,Host Developer,930542,17.1626,16.2118,; Warning: NPV is $-84044.4. A negative NPV indicates project costs are higher than revenues.
Custom Generation Battery,Residential,6695.3,71.0582,NA,;
Custom Generation Battery,Commercial,359955,46.743,NA,;
Custom Generation Battery,Third Party,6692.59,NA,NA,;
Expand Down Expand Up @@ -127,8 +127,8 @@ Wind Power,All Equity Partnership Flip,818888256,3.18297,4.33226,;
Wind Power,Sale Leaseback,818888256,3.55152,4.33226,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs.
Wind Power,LCOE Calculator,818888256,NA,NA,;
Wind Power,None,201595968,NA,NA,;
Fuel Cell,Commercial,1.93447e+06,9.76483,NA,;
Fuel Cell,Single Owner,213518784,11.1822,6.53631,; Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-9.64119e+07. A negative NPV indicates project costs are higher than revenues.
Fuel Cell,Commercial,1.93478e+06,9.7631,NA,;
Fuel Cell,Single Owner,213583472,11.1789,6.53631,; Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-9.63738e+07. A negative NPV indicates project costs are higher than revenues.
Geothermal Power,Single Owner,248258560,11.1464,8.61147,; Warning: NPV is $-5.53849e+07. A negative NPV indicates project costs are higher than revenues.
Geothermal Power,Merchant Plant,248258560,10.542,NA,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.45989e+08. A negative NPV indicates project costs are higher than revenues. Warning: Debt percent is -3.64621. A debt percent less than 0% may indicate the mininum EBITDA cannot support any debt in at least one year.
Geothermal Power,Leveraged Partnership Flip,248258560,11.3103,8.61147,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-5.77863e+07. A negative NPV indicates project costs are higher than revenues.
Expand Down Expand Up @@ -158,12 +158,12 @@ Custom Generation Profile,All Equity Partnership Flip,756864000,29.9102,25.9936,
Custom Generation Profile,Sale Leaseback,756864000,29.5291,25.9936,; Warning: NPV is $-2.70226e+08. A negative NPV indicates project costs are higher than revenues. Warning: NPV is $-3.1105e+07. A negative NPV indicates project costs are higher than revenues.
Custom Generation Profile,LCOE Calculator,756864000,NA,NA,;
Custom Generation Profile,None,756864000,NA,NA,;
PVWatts Wind Battery Hybrid,Single Owner,578883008,10.0463,5.91853,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind Battery Hybrid,Host Developer,1.12532e+06,18.2673,16.542,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Single Owner,579660736,10.6149,5.41105,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Host Developer,2.68732e+06,46.0736,47.5377,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Single Owner,594070784,8.55013,5.95228,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Host Developer,1.01627e+06,18.3245,16.5709,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
CustomGeneration PVWatts Wind FuelCell Battery Hybrid,Single Owner,1337309056,11.9768,5.41349,; Notice: Simulation time step is 60 minutes for custom_generation. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
CustomGeneration PVWatts Wind FuelCell Battery Hybrid,Host Developer,759756416,1.01012,1.01835,; Notice: Simulation time step is 60 minutes for custom_generation. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind Battery Hybrid,Single Owner,578947712,10.0452,5.91842,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind Battery Hybrid,Host Developer,1.12611e+06,18.2556,16.542,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Single Owner,579702464,10.6142,5.41105,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
PVWatts Wind FuelCell Battery Hybrid,Host Developer,2.6881e+06,46.0485,47.5122,; Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Single Owner,594135232,8.54916,5.95229,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
Photovoltaic Wind Battery Hybrid,Host Developer,1.01701e+06,18.3122,16.5709,; Notice: Simulation time step is 60 minutes for pvsamv1. Notice: Simulation time step is 60 minutes for windpower.
CustomGeneration PVWatts Wind FuelCell Battery Hybrid,Single Owner,1337373696,11.9763,5.41348,; Notice: Simulation time step is 60 minutes for custom_generation. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
CustomGeneration PVWatts Wind FuelCell Battery Hybrid,Host Developer,759756800,1.01012,1.01835,; Notice: Simulation time step is 60 minutes for custom_generation. Notice: Simulation time step is 60 minutes for pvwattsv8. Notice: Simulation time step is 60 minutes for windpower.
final_configuration_eof,none,NA,NA,NA,
Loading